County Profile for Litchfield - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,838,103 Total Charges 439,886,979
Fixed Assets 55,084,164 Contract Allowance 280,494,054
Other Assets 53,828,278 Operating Revenue 159,392,925
Total Assets 139,750,545 Operating Expenses 173,361,607
Current Liabilities 20,552,727 Operating Margin -13,968,682
Long Term Liabilities 90,715,229 Other Income 8,955,470
Total Equity 28,482,589 Other Expense 1,762,458
Total Liabilities and Equity 139,750,545 Net Profit or Loss -6,775,670

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,698 Revenue per Bed $1,163,452 Revenue per Person $159,392,925
Net Margin per Discharge ($2,077) Net Margin per Bed ($101,961) Net Margin per Person ($13,968,682)
Net Profit per Discharge ($1,007) Net Profit per Bed ($49,457) Net Profit per Person ($6,775,670)
Net Fixed Assets per Discharge $8,190 Net Fixed Assets per Bed $402,074 Net Fixed Assets per Bed $55,084,164
Long Term Debt per Discharge $13,487 Long Term Debt per Bed $662,155 Long Term Debt per Person $90,715,229
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 768 Net Fixed Assets 893 Population Estimate 1,151
Total Revenue 727 Long Term Liabilities 477 Total Patient Discharges 700
Net Margin 2,989 Total Patient Beds 750
Net Profit or Loss 3,099

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,077,211 38,861,854 0.7225
31 Intensive Care Unit 6,980,348 7,920,580 0.8813
32 Coronary Care Unit 0 0
43 Nursery 1,621,370 2,695,652 0.6015
44 Skilled Nursing Care 0 0
50 Operating Room 11,291,840 39,986,068 0.2824
51 Recovery Room 1,452,361 3,552,732 0.4088
52 Labor and Delivery Room 2,186,073 2,549,269 0.8575

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,994,109 13 Nursing Administration 2,523,544
02,03 Captial Related - Movable Equipment 4,059,311 14 Central Services and Supply 420,744
04 Employee Benefits 18,351,636 15 Pharmacy 4,729,362
05 Administrative and General 23,937,987 16 Medical Records and Medical Library 2,035,590
06 Maintenance and Repairs 3,931,461 17 Social Services 2,224,532
07 Operation of Plant 2,535,513 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,950,745 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,101,120 20,21,22,23 Education Programs 0
Total General Service Cost Centers 75,795,654

County Profile for Litchfield - 2016